(Logo: http://photos.prnewswire.com/prnh/20101104/CLIFFSLOGO )
Fourth-Quarter Consolidated Results
Consolidated sales margin decreased 50% in the fourth quarter to
As previously disclosed, during the fourth quarter of 2012, the Company recorded non-cash impairment charges of approximately
In the fourth quarter of 2012 and as previously disclosed, Cliffs recorded
For the fourth quarter of 2012, Cliffs recorded a net loss attributable to Cliffs' common shareholders of
U.S. Iron Ore
|
Three Months Ended |
Year Ended | |||||||||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||||||||
|
Volumes - In Thousands of Long Tons |
||||||||||||||||
|
Total sales volume |
6,234 |
7,763 |
21,633 |
24,243 |
||||||||||||
|
Total production volume |
6,253 |
6,088 |
21,992 |
23,681 |
||||||||||||
|
Sales Margin - In Millions |
||||||||||||||||
|
Revenues from product sales and services |
$ |
780.6 |
$ |
1,007.9 |
$ |
2,723.3 |
$ |
3,509.9 |
||||||||
|
Cost of goods sold and operating expenses |
513.3 |
612.2 |
1,747.1 |
1,830.6 |
||||||||||||
|
Sales margin |
$ |
267.3 |
$ |
395.7 |
$ |
976.2 |
$ |
1,679.3 |
||||||||
|
Sales Margin - |
||||||||||||||||
|
Revenues from product sales and services* |
$ |
112.06 |
$ |
120.37 |
$ |
114.29 |
$ |
135.53 |
||||||||
|
Cash cost** |
64.55 |
66.34 |
64.50 |
62.70 |
||||||||||||
|
Depreciation, depletion and amortization |
4.64 |
3.05 |
4.66 |
3.56 |
||||||||||||
|
Cost of goods sold and operating expenses* |
69.19 |
69.39 |
69.16 |
66.26 |
||||||||||||
|
Sales margin |
$ |
42.87 |
$ |
50.98 |
$ |
45.13 |
$ |
69.27 |
||||||||
|
* |
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. Revenues also exclude venture partner cost reimbursements. |
|
** |
Cash cost per ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization per ton. |
Fourth-quarter 2012 U.S. Iron Ore pellet sales volume was 6.2 million tons, compared with 7.8 million tons in the fourth quarter of 2011. The decrease was driven by lower volumes to a customer due to its bankruptcy earlier in the year and a lower year-over-year demand for iron ore pellets.
U.S. Iron Ore fourth-quarter 2012 revenues per ton were
Cash cost per ton in U.S. Iron Ore was
Eastern Canadian Iron Ore
|
Three Months Ended |
Year Ended | |||||||||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||||||||
|
Volumes - In Thousands of Metric Tons |
||||||||||||||||
|
Total sales volume |
2,295 |
1,905 |
8,934 |
7,404 |
||||||||||||
|
Total production volume |
2,326 |
1,709 |
8,515 |
6,909 |
||||||||||||
|
Sales Margin - In Millions |
||||||||||||||||
|
Revenues from product sales and services |
$ |
231.1 |
$ |
235.8 |
$ |
1,008.9 |
$ |
1,178.1 |
||||||||
|
Cost of goods sold and operating expenses |
309.5 |
238.5 |
1,130.3 |
887.2 |
||||||||||||
|
Sales margin |
$ |
(78.4) |
$ |
(2.7) |
$ |
(121.4) |
$ |
290.9 |
||||||||
|
Sales Margin - Per Metric Ton |
||||||||||||||||
|
Revenues from product sales and services |
$ |
100.70 |
$ |
123.83 |
$ |
112.93 |
$ |
159.12 |
||||||||
|
Cash costs* |
116.56 |
102.41 |
108.59 |
94.92 |
||||||||||||
|
Inventory step-up |
— |
— |
— |
8.08 |
||||||||||||
|
Depreciation, depletion and amortization |
18.30 |
22.83 |
17.93 |
16.83 |
||||||||||||
|
Cost of goods sold and operating expenses* |
134.86 |
125.24 |
126.52 |
119.83 |
||||||||||||
|
Sales margin |
$ |
(34.16) |
$ |
(1.41) |
$ |
(13.59) |
$ |
39.29 |
||||||||
|
* |
Cash cost per ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization per ton. |
Fourth-quarter 2012 Eastern Canadian Iron Ore sales volume was 2.3 million tons, a 20% increase from the 1.9 million tons sold in the fourth quarter of 2011. The increase was primarily driven by increased customer demand and improved year-over-year production volume at
During the fourth quarter, Cliffs advanced planned maintenance activities originally scheduled for the first quarter of 2013. These maintenance activities, as well as the timing of two cargoes, unfavorably impacted fourth-quarter volumes. Despite the fourth-quarter maintenance activities,
Eastern Canadian Iron Ore fourth-quarter 2012 revenues per ton were
Cash cost per ton in Eastern Canadian Iron Ore was
Asia Pacific Iron Ore
|
Three Months Ended |
Year Ended | |||||||||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||||||||
|
Volumes - In Thousands of Metric Tons |
||||||||||||||||
|
Total sales volume |
2,841 |
1,816 |
11,681 |
8,588 |
||||||||||||
|
Total production volume |
3,237 |
2,143 |
11,260 |
8,922 |
||||||||||||
|
Sales Margin - In Millions |
||||||||||||||||
|
Revenues from product sales and services |
$ |
284.0 |
$ |
236.4 |
$ |
1,259.3 |
$ |
1,363.5 |
||||||||
|
Cost of goods sold and operating expenses |
229.0 |
152.3 |
948.3 |
664.0 |
||||||||||||
|
Sales margin |
$ |
55.0 |
$ |
84.1 |
$ |
311.0 |
$ |
699.5 |
||||||||
|
Sales Margin - Per Metric Ton |
||||||||||||||||
|
Revenues from product sales and services |
$ |
99.96 |
$ |
130.18 |
$ |
107.81 |
$ |
158.77 |
||||||||
|
Cash cost* |
65.86 |
69.22 |
68.18 |
65.57 |
||||||||||||
|
Depreciation, depletion and amortization |
14.75 |
14.65 |
13.00 |
11.75 |
||||||||||||
|
Cost of goods sold and operating expenses |
80.61 |
83.87 |
81.18 |
77.32 |
||||||||||||
|
Sales margin |
$ |
19.35 |
$ |
46.31 |
$ |
26.63 |
$ |
81.45 |
||||||||
|
* |
Cash cost per metric ton is defined as cost of goods sold and operating expenses per metric ton less depreciation, depletion and amortization per metric ton. |
Fourth-quarter 2012 Asia Pacific Iron Ore sales volume increased 56% to 2.8 million tons, from 1.8 million tons in 2011's fourth quarter. The increase was attributed to the completion of Cliffs'
Revenues per ton for fourth-quarter 2012 decreased 23% to
Cash cost per ton in Asia Pacific Iron Ore decreased 5% to
|
Three Months Ended |
Year Ended | |||||||||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||||||||
|
Volumes - In Thousands of Short Tons |
||||||||||||||||
|
Total sales volume |
1,913 |
988 |
6,512 |
4,156 |
||||||||||||
|
Total production volume |
1,855 |
1,624 |
6,394 |
5,035 |
||||||||||||
|
Sales Margin - In Millions |
||||||||||||||||
|
Revenues from product sales and services |
$ |
240.2 |
$ |
123.4 |
$ |
881.1 |
$ |
512.1 |
||||||||
|
Cost of goods sold and operating expenses |
245.8 |
121.4 |
882.9 |
570.5 |
||||||||||||
|
Sales margin |
$ |
(5.6) |
$ |
2.0 |
$ |
(1.8) |
$ |
(58.4) |
||||||||
|
Sales Margin - |
||||||||||||||||
|
Revenues from product sales and services* |
$ |
110.14 |
$ |
125.10 |
$ |
119.79 |
$ |
118.82 |
||||||||
|
Cash cost** |
98.07 |
98.38 |
104.99 |
112.05 |
||||||||||||
|
Depreciation, depletion and amortization |
15.00 |
24.70 |
15.08 |
20.81 |
||||||||||||
|
Cost of goods sold and operating expenses* |
113.07 |
123.08 |
120.07 |
132.86 |
||||||||||||
|
Sales margin |
$ |
(2.93) |
$ |
2.02 |
$ |
(0.28) |
$ |
(14.04) |
||||||||
|
* |
Excludes revenues and expenses related to domestic freight, which are offsetting and have no impact on sales margin. |
|
** |
Cash cost per ton is defined as cost of goods sold and operating expenses per ton less depreciation, depletion and amortization per ton. |
For the fourth quarter of 2012,
Cash cost per ton was relatively flat at
Sonoma Coal
As previously disclosed, during the quarter, Cliffs completed the sale of its 45% economic interest in Sonoma Coal and collected net cash proceeds of AUD
Capital Structure,
At year end, Cliffs had
In light of recent commodity-price volatility, Cliffs is committed to maintaining financial flexibility and supporting an investment-grade profile as it executes Bloom Lake's Phase II expansion. As such, subsequent to quarter end, Cliffs' Board of Directors approved the reduction of the Company's quarterly cash dividend rate by 76% to
Also subsequent to quarter end, the Company successfully obtained amendments to its term loan and revolving credit facility to suspend the total Funded Debt to EBITDA leverage ratio for all quarterly reporting periods in 2013 and temporarily add a total Funded Debt to Total Capitalization covenant and a minimum tangible net worth covenant during such periods.
Cliffs reported depreciation, depletion and amortization of
2013 Outlook
In 2013, Cliffs anticipates the end markets for its products to remain healthy, primarily driven by China's continued demand for steelmaking raw materials. Cliffs expects its global iron ore sales to be relatively flat year over year at approximately 40 million tons. While the recent iron ore spot price reached
|
2013 Realized Revenue Sensitivity Summary (1) |
|||||||||
|
U.S. Iron Ore (2) |
Eastern Canadian Iron Ore (3) |
Iron Ore(4) |
|||||||
|
Revenues |
|
|
|
||||||
|
Sensitivity |
+/- |
+/- |
+/- |
||||||
|
(1) |
The year to date iron ore price of | ||||||||
|
(2) |
U.S. Iron Ore tons are reported in long tons. |
||||||||
|
(3) |
Eastern Canadian lron Ore tons are reported in metric tons, |
||||||||
|
(4) |
Asia Pacific Iron Ore tons are reported in metric tons, F.O.B. the port. |
||||||||
U.S. Iron Ore 2013 Outlook (Long Tons)
For 2013, the Company's expected sales and production volumes in U.S. Iron Ore are 20 million tons.
The U.S. Iron Ore revenues-per-ton sensitivity included within the 2013 revenue sensitivity summary table above also includes the following assumptions:
In addition, the revenues-per-ton sensitivity also considers various contract provisions, lag-year adjustments and pricing caps and floors contained in certain supply agreements. Actual realized revenue per ton for the full year will depend on iron ore price changes, customer mix, production input costs and/or steel prices (all factors contained in certain of Cliffs' supply agreements).
Cliffs' full-year 2013 U.S. Iron Ore cash-cost-per-ton expectation is
Eastern Canadian Iron Ore 2013 Outlook (Metric Tons,
For 2013, Cliffs is maintaining its full-year sales volume expectation of 9 - 10 million tons. Full-year production volume is also expected to be 9 - 10 million tons.
The Eastern Canadian Iron Ore revenues-per-ton sensitivity is included within the 2013 revenues-per-ton sensitivity table above. Full-year 2013 cash cost per ton in Eastern Canadian Iron Ore is expected to be
Asia Pacific Iron Ore 2013 Outlook (Metric Tons, F.O.B. the port)
Cliffs' full-year 2013 Asia Pacific Iron Ore expected sales and production volumes are approximately 11 million tons. The product mix is expected to be approximately half lump and half fines iron ore.
The Asia Pacific Iron Ore revenues-per-ton sensitivity is included within the 2013 revenues-per-ton sensitivity table above. Full-year 2013 Asia Pacific Iron Ore cash cost per ton is expected to be approximately
Cliffs' full-year 2013
Cliffs' full-year 2013
The following table provides a summary of Cliffs' 2013 guidance for its four business segments:
|
2013 Outlook Summary | ||||||||
|
U.S. Iron Ore (1) |
Eastern Canadian Iron Ore (2) |
Iron Ore (3) |
North American Coal (4) | |||||
|
Sales volume (million tons) |
20 |
9 - 10 |
11 |
7 | ||||
|
Production volume (million tons) |
20 |
9 - 10 |
11 |
7 | ||||
|
Cash cost per ton |
|
|
|
| ||||
|
DD&A per ton |
|
|
|
| ||||
|
(1) |
U.S. Iron Ore tons are reported in long tons. | |||||||
|
(2) |
Eastern Canadian lron Ore tons are reported in metric tons, | |||||||
|
(3) |
Asia Pacific Iron Ore tons are reported in metric tons, F.O.B. the port. | |||||||
|
(4) |
| |||||||
SG&A Expenses and Other Expectations
Full-year 2013 SG&A expenses are expected to be approximately
To support future growth projects, Cliffs' full-year cash outflows expectation is approximately
Cliffs expects its full-year 2013 depreciation, depletion and amortization to be approximately
2013 Capital Budget Update and Other Uses of Cash
Cliffs is increasing its 2013 capital expenditures budget to
Conference Call Information
About
The Company is organized through a global commercial group responsible for sales and delivery of Cliffs' products and a global operations group responsible for the production of the minerals the Company markets. Cliffs operates iron ore and coal mines in
News releases and other information on the Company are available on the Internet at: http://www.cliffsnaturalresources.com
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. Although the Company believes that its forward-looking statements are based on reasonable assumptions, such statements are subject to risks and uncertainties relating to Cliffs' operations and business environment that are difficult to predict and may be beyond Cliffs' control. Such uncertainties and factors may cause actual results to differ materially from those expressed or implied by forward-looking statements for a variety of reasons including without limitation: uncertainty or weaknesses in global economic conditions, including downward pressure on prices, reduced market demand and any slowing of the economic growth rate in China; trends affecting our financial condition, results of operations or future prospects, particularly the continued
volatility of iron ore and coal prices; our ability to successfully integrate acquired companies into our operations and achieve post-acquisition synergies, including without limitation,
STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED OPERATIONS
|
Three Months Ended |
Year Ended | |||||||||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||||||||
|
REVENUES FROM PRODUCT SALES AND SERVICES |
||||||||||||||||
|
Product |
$ |
1,424.3 |
$ |
1,530.5 |
$ |
5,520.9 |
$ |
6,321.3 |
||||||||
|
Freight and venture partners' cost reimbursements |
111.6 |
73.2 |
351.8 |
242.6 |
||||||||||||
|
1,535.9 |
1,603.7 |
5,872.7 |
6,563.9 |
|||||||||||||
|
COST OF GOODS SOLD AND OPERATING EXPENSES |
(1,297.4) |
(1,123.6) |
(4,700.6) |
(3,953.0) |
||||||||||||
|
SALES MARGIN |
238.5 |
480.1 |
1,172.1 |
2,610.9 |
||||||||||||
|
OTHER OPERATING INCOME (EXPENSE) |
||||||||||||||||
|
Selling, general and administrative expenses |
(80.0) |
(83.9) |
(282.5) |
(248.3) |
||||||||||||
|
Exploration costs |
(47.6) |
(25.1) |
(142.8) |
(80.5) |
||||||||||||
|
Impairment of goodwill and other long-lived assets |
(1,049.9) |
(27.8) |
(1,049.9) |
(27.8) |
||||||||||||
|
Consolidated Thompson acquisition costs |
— |
(0.4) |
— |
(25.4) |
||||||||||||
|
Miscellaneous - net |
(31.1) |
8.5 |
(5.7) |
67.9 |
||||||||||||
|
(1,208.6) |
(128.7) |
(1,480.9) |
(314.1) |
|||||||||||||
|
OPERATING INCOME (LOSS) |
(970.1) |
351.4 |
(308.8) |
2,296.8 |
||||||||||||
|
OTHER INCOME (EXPENSE) |
||||||||||||||||
|
Changes in fair value of foreign currency contracts, net |
(0.4) |
1.4 |
(0.1) |
101.9 |
||||||||||||
|
Interest expense, net |
(59.8) |
(45.5) |
(195.6) |
(206.2) |
||||||||||||
|
Other non-operating income (expense) |
2.0 |
(1.4) |
2.7 |
(2.0) |
||||||||||||
|
(58.2) |
(45.5) |
(193.0) |
(106.3) |
|||||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY INCOME (LOSS) FROM VENTURES |
(1,028.3) |
305.9 |
(501.8) |
2,190.5 |
||||||||||||
|
INCOME TAX EXPENSE |
(491.1) |
(120.5) |
(255.9) |
(407.7) |
||||||||||||
|
EQUITY INCOME (LOSS) FROM VENTURES |
(382.1) |
6.9 |
(404.8) |
9.7 |
||||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS |
(1,901.5) |
192.3 |
(1,162.5) |
1,792.5 |
||||||||||||
|
INCOME (LOSS) and GAIN ON SALE FROM DISCONTINUED OPERATIONS, net of tax |
30.8 |
16.5 |
35.9 |
20.1 |
||||||||||||
|
NET INCOME (LOSS) |
(1,870.7) |
208.8 |
(1,126.6) |
1,812.6 |
||||||||||||
|
LESS: INCOME (LOSS) ATTRIBUTABLE TO NONCONTROLLING INTEREST |
(252.4) |
23.4 |
(227.2) |
193.5 |
||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO CLIFFS SHAREHOLDERS |
$ |
(1,618.3) |
$ |
185.4 |
$ |
(899.4) |
$ |
1,619.1 |
||||||||
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - BASIC |
||||||||||||||||
|
Continuing operations |
$ |
(11.58) |
$ |
1.19 |
$ |
(6.57) |
$ |
11.41 |
||||||||
|
Discontinued operations |
0.22 |
0.11 |
0.25 |
0.14 |
||||||||||||
|
$ |
(11.36) |
$ |
1.30 |
$ |
(6.32) |
$ |
11.55 |
|||||||||
|
EARNINGS (LOSS) PER COMMON SHARE ATTRIBUTABLE TO CLIFFS SHAREHOLDERS - DILUTED |
||||||||||||||||
|
Continuing operations |
$ |
(11.58) |
$ |
1.18 |
$ |
(6.57) |
$ |
11.34 |
||||||||
|
Discontinued operations |
0.22 |
0.12 |
0.25 |
0.14 |
||||||||||||
|
$ |
(11.36) |
$ |
1.30 |
$ |
(6.32) |
$ |
11.48 |
|||||||||
|
AVERAGE NUMBER OF SHARES (IN THOUSANDS) |
||||||||||||||||
|
Basic |
142,409 |
142,247 |
142,351 |
140,234 |
||||||||||||
|
Diluted |
142,409 |
143,087 |
142,351 |
141,012 |
||||||||||||
|
CASH DIVIDENDS DECLARED PER SHARE |
$ |
0.63 |
$ |
0.28 |
$ |
2.16 |
$ |
0.84 |
||||||||
STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED FINANCIAL POSITION
|
(In Millions) | ||||||||
|
|
| |||||||
|
ASSETS |
||||||||
|
CURRENT ASSETS |
||||||||
|
Cash and cash equivalents |
$ |
195.2 |
$ |
519.3 |
||||
|
Accounts receivable, net |
329.0 |
287.9 |
||||||
|
Inventories |
436.5 |
456.9 |
||||||
|
Supplies and other inventories |
289.1 |
216.9 |
||||||
|
Deferred and refundable income taxes |
105.4 |
21.9 |
||||||
|
Derivative assets |
78.6 |
82.1 |
||||||
|
Assets held for sale |
— |
159.9 |
||||||
|
Other current assets |
216.2 |
166.3 |
||||||
|
TOTAL CURRENT ASSETS |
1,650.0 |
1,911.2 |
||||||
|
PROPERTY, PLANT AND EQUIPMENT, NET |
11,207.3 |
10,404.1 |
||||||
|
OTHER ASSETS |
||||||||
|
Investments in ventures |
135.8 |
526.6 |
||||||
|
Goodwill |
167.4 |
1,152.1 |
||||||
|
Intangible assets, net |
129.0 |
147.0 |
||||||
|
Deferred income taxes |
91.8 |
209.5 |
||||||
|
Other non-current assets |
193.6 |
191.2 |
||||||
|
TOTAL OTHER ASSETS |
717.6 |
2,226.4 |
||||||
|
TOTAL ASSETS |
$ |
13,574.9 |
$ |
14,541.7 |
||||
|
LIABILITIES |
||||||||
|
CURRENT LIABILITIES |
||||||||
|
Accounts payable |
$ |
555.5 |
$ |
364.7 |
||||
|
Accrued employment costs |
135.6 |
144.1 |
||||||
|
Income taxes payable |
28.3 |
265.4 |
||||||
|
Current portion of debt |
94.1 |
74.8 |
||||||
|
Accrued expenses |
258.9 |
165.0 |
||||||
|
Accrued royalties |
48.1 |
75.7 |
||||||
|
Deferred revenue |
35.9 |
126.6 |
||||||
|
Liabilities held for sale |
— |
25.9 |
||||||
|
Other current liabilities |
225.1 |
259.9 |
||||||
|
TOTAL CURRENT LIABILITIES |
1,381.5 |
1,502.1 |
||||||
|
POSTEMPLOYMENT BENEFIT LIABILITIES |
618.3 |
665.8 |
||||||
|
ENVIRONMENTAL AND MINE CLOSURE OBLIGATIONS |
252.8 |
213.2 |
||||||
|
DEFERRED INCOME TAXES |
1,108.1 |
1,062.4 |
||||||
|
LONG-TERM DEBT |
3,960.7 |
3,608.7 |
||||||
|
OTHER LIABILITIES |
492.6 |
449.8 |
||||||
|
TOTAL LIABILITIES |
7,814.0 |
7,502.0 |
||||||
|
EQUITY |
||||||||
|
CLIFFS SHAREHOLDERS' EQUITY |
4,632.7 |
5,785.0 |
||||||
|
NONCONTROLLING INTEREST |
1,128.2 |
1,254.7 |
||||||
|
TOTAL EQUITY |
5,760.9 |
7,039.7 |
||||||
|
TOTAL LIABILITIES AND EQUITY |
$ |
13,574.9 |
$ |
14,541.7 |
||||
STATEMENTS OF UNAUDITED CONDENSED CONSOLIDATED CASH FLOWS
|
(In Millions) | ||||||||
|
Year Ended December 31, | ||||||||
|
2012 |
2011 | |||||||
|
OPERATING ACTIVITIES |
||||||||
|
Net income |
$ |
(1,126.6) |
$ |
1,812.6 |
||||
|
Adjustments to reconcile net income to net cash provided (used) by operating activities: |
||||||||
|
Depreciation, depletion and amortization |
525.8 |
426.9 |
||||||
|
Impairment of goodwill and other long-lived assets |
1,049.9 |
27.8 |
||||||
|
Derivatives and currency hedges |
4.1 |
(69.0) |
||||||
|
Foreign exchange loss (gains) |
2.2 |
(6.2) |
||||||
|
Share-based compensation |
16.5 |
13.9 |
||||||
|
Equity (income) loss in ventures (net of tax) |
404.8 |
(9.7) |
||||||
|
Pensions and other postretirement benefits |
(26.1) |
(26.3) |
||||||
|
Deferred income taxes |
127.0 |
(66.6) |
||||||
|
Changes in deferred revenue and below-market sales contracts |
(24.5) |
(146.0) |
||||||
|
Other |
(37.6) |
(0.1) |
||||||
|
Changes in operating assets and liabilities: |
||||||||
|
Receivables and other assets |
(74.8) |
81.4 |
||||||
|
Product inventories |
39.9 |
(74.5) |
||||||
|
Payables and accrued expenses |
(366.1) |
324.6 |
||||||
|
Net cash provided by operating activities |
514.5 |
2,288.8 |
||||||
|
INVESTING ACTIVITIES |
||||||||
|
Acquisition of Consolidated Thompson, net of cash acquired |
— |
(4,423.5) |
||||||
|
Net settlements in Canadian dollar foreign exchange contracts |
— |
93.1 |
||||||
|
Investment in Consolidated Thompson senior secured notes |
— |
(125.0) |
||||||
|
Purchase of property, plant and equipment |
(1,127.5) |
(880.7) |
||||||
|
Investments in ventures |
— |
(5.2) |
||||||
|
Proceeds from sale of Sonoma |
152.6 |
— |
||||||
|
Other investing activities |
13.1 |
36.9 |
||||||
|
Net cash used by investing activities |
(961.8) |
(5,304.4) |
||||||
|
FINANCING ACTIVITIES |
||||||||
|
Net proceeds from issuance of common shares |
— |
853.7 |
||||||
|
Net proceeds from issuance of senior notes |
497.0 |
998.1 |
||||||
|
Borrowings on term loan |
— |
1,250.0 |
||||||
|
Repayment of term loan |
(124.8) |
(278.0) |
||||||
|
Borrowings on bridge credit facility |
— |
750.0 |
||||||
|
Repayment of bridge credit facility |
— |
(750.0) |
||||||
|
Borrowings under revolving credit facility |
1,012.0 |
250.0 |
||||||
|
Repayment under revolving credit facility |
(687.0) |
(250.0) |
||||||
|
Debt issuance costs |
(4.3) |
(54.8) |
||||||
|
Repayment of Consolidated Thompson convertible debentures |
— |
(337.2) |
||||||
|
Repayment of senior notes |
(325.0) |
— |
||||||
|
Payments under share buyback program |
— |
(289.8) |
||||||
|
Contributions by joint ventures, net |
95.4 |
— |
||||||
|
Common stock dividends |
(307.2) |
(118.9) |
||||||
|
Other financing activities |
(36.5) |
(48.0) |
||||||
|
Net cash provided by financing activities |
119.6 |
1,975.1 |
||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
1.3 |
(4.6) |
||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(326.4) |
(1,045.1) |
||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
521.6 |
1,566.7 |
||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ |
195.2 |
$ |
521.6 |
||||
NON-GAAP RECONCILIATION
In addition to the consolidated financial statements presented in accordance with U.S. GAAP, the Company has presented Adjusted Net Income from Continuing Operations attributable to Cliffs shareholders, which is a non-GAAP financial measure that management uses in evaluating operating performance. The presentation of this measure is not intended to be considered in isolation from, as a substitute for, or as superior to, the financial information prepared and presented in accordance with U.S. GAAP. The presentation of this measure may be different from non-GAAP financial measures used by other companies. A reconciliation of this measure to its most directly comparable GAAP measure is provided in the table below.
|
(In Millions) | ||||||||||||||||
|
Three Months Ended |
Year Ended | |||||||||||||||
|
2012 |
2011 |
2012 |
2011 | |||||||||||||
|
Net Income (Loss) from Continuing Operations attributable to |
(1,649.1) |
168.9 |
(935.3) |
1,599.0 |
||||||||||||
|
Non-Cash Charges: |
||||||||||||||||
|
Goodwill impairment charges |
(1,000.0) |
(27.8) |
(1,000.0) |
(27.8) |
||||||||||||
|
Goodwill impairment attributable to the noncontrolling interest |
249.3 |
— |
249.3 |
— |
||||||||||||
|
|
(49.9) |
— |
(49.9) |
— |
||||||||||||
|
Amapa impairment charge |
(365.4) |
— |
(365.4) |
— |
||||||||||||
|
MRRT valuation allowance |
(314.7) |
— |
— |
— |
||||||||||||
|
AMT valuation allowance |
(226.4) |
— |
(226.4) |
— |
||||||||||||
|
Net Income from Continuing Operations attributable to |
58.0 |
196.7 |
457.1 |
1,626.8 |
||||||||||||
|
Income and Gain on Sale from Discontinued Operations, net of tax |
30.8 |
16.5 |
35.9 |
20.1 |
||||||||||||
|
Net Income Attributable to Cliffs Shareholders - Adjusted |
$ |
88.8 |
$ |
213.2 |
$ |
493.0 |
$ |
1,646.9 |
||||||||
|
Weighted average number of shares: |
||||||||||||||||
|
Basic |
142.409 |
142.247 |
142.351 |
140.234 |
||||||||||||
|
Employee stock plans |
0.617 |
0.840 |
0.491 |
0.778 |
||||||||||||
|
Diluted |
143.026 |
143.087 |
142.842 |
141.012 |
||||||||||||
|
Earnings per Common Share Attributable to Cliffs |
||||||||||||||||
|
Continuing operations |
$ |
0.41 |
$ |
1.38 |
$ |
3.21 |
$ |
11.60 |
||||||||
|
Discontinued operations |
0.21 |
0.12 |
0.25 |
0.14 |
||||||||||||
|
$ |
0.62 |
$ |
1.50 |
$ |
3.46 |
$ |
11.74 |
|||||||||
|
Earnings per Common Share Attributable to Cliffs |
||||||||||||||||
|
Continuing operations |
$ |
0.41 |
$ |
1.37 |
$ |
3.20 |
$ |
11.54 |
||||||||
|
Discontinued operations |
0.21 |
0.12 |
0.25 |
0.14 |
||||||||||||
|
$ |
0.62 |
$ |
1.49 |
$ |
3.45 |
$ |
11.68 |
|||||||||
SOURCE
News Provided by Acquire Media